Form: 10-Q

Quarterly report pursuant to Section 13 or 15(d)

November 7, 2023

Documents

0001868726 2023 Q3 false --12-31 0001868726 2023-01-01 2023-09-30 0001868726 2023-11-03 xbrli:shares 0001868726 2023-09-30 iso4217:USD 0001868726 2022-12-31 iso4217:USD xbrli:shares 0001868726 2023-07-01 2023-09-30 0001868726 2022-07-01 2022-09-30 0001868726 2022-01-01 2022-09-30 0001868726 us-gaap:CommonStockMember 2022-12-31 0001868726 us-gaap:AdditionalPaidInCapitalMember 2022-12-31 0001868726 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2022-12-31 0001868726 us-gaap:RetainedEarningsMember 2022-12-31 0001868726 us-gaap:RetainedEarningsMember 2023-01-01 2023-03-31 0001868726 2023-01-01 2023-03-31 0001868726 us-gaap:CommonStockMember 2023-01-01 2023-03-31 0001868726 us-gaap:AdditionalPaidInCapitalMember 2023-01-01 2023-03-31 0001868726 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2023-01-01 2023-03-31 0001868726 us-gaap:CommonStockMember 2023-03-31 0001868726 us-gaap:AdditionalPaidInCapitalMember 2023-03-31 0001868726 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2023-03-31 0001868726 us-gaap:RetainedEarningsMember 2023-03-31 0001868726 2023-03-31 0001868726 us-gaap:RetainedEarningsMember 2023-04-01 2023-06-30 0001868726 2023-04-01 2023-06-30 0001868726 us-gaap:CommonStockMember 2023-04-01 2023-06-30 0001868726 us-gaap:AdditionalPaidInCapitalMember 2023-04-01 2023-06-30 0001868726 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2023-04-01 2023-06-30 0001868726 us-gaap:CommonStockMember 2023-06-30 0001868726 us-gaap:AdditionalPaidInCapitalMember 2023-06-30 0001868726 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2023-06-30 0001868726 us-gaap:RetainedEarningsMember 2023-06-30 0001868726 2023-06-30 0001868726 us-gaap:RetainedEarningsMember 2023-07-01 2023-09-30 0001868726 us-gaap:CommonStockMember 2023-07-01 2023-09-30 0001868726 us-gaap:AdditionalPaidInCapitalMember 2023-07-01 2023-09-30 0001868726 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2023-07-01 2023-09-30 0001868726 us-gaap:CommonStockMember 2023-09-30 0001868726 us-gaap:AdditionalPaidInCapitalMember 2023-09-30 0001868726 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2023-09-30 0001868726 us-gaap:RetainedEarningsMember 2023-09-30 0001868726 us-gaap:CommonStockMember 2021-12-31 0001868726 us-gaap:AdditionalPaidInCapitalMember 2021-12-31 0001868726 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2021-12-31 0001868726 us-gaap:RetainedEarningsMember 2021-12-31 0001868726 2021-12-31 0001868726 us-gaap:RetainedEarningsMember 2022-01-01 2022-03-31 0001868726 2022-01-01 2022-03-31 0001868726 us-gaap:AdditionalPaidInCapitalMember 2022-01-01 2022-03-31 0001868726 us-gaap:CommonStockMember 2022-01-01 2022-03-31 0001868726 us-gaap:CommonStockMember 2022-03-31 0001868726 us-gaap:AdditionalPaidInCapitalMember 2022-03-31 0001868726 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2022-03-31 0001868726 us-gaap:RetainedEarningsMember 2022-03-31 0001868726 2022-03-31 0001868726 us-gaap:RetainedEarningsMember 2022-04-01 2022-06-30 0001868726 2022-04-01 2022-06-30 0001868726 us-gaap:CommonStockMember 2022-04-01 2022-06-30 0001868726 us-gaap:AdditionalPaidInCapitalMember 2022-04-01 2022-06-30 0001868726 us-gaap:CommonStockMember 2022-06-30 0001868726 us-gaap:AdditionalPaidInCapitalMember 2022-06-30 0001868726 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2022-06-30 0001868726 us-gaap:RetainedEarningsMember 2022-06-30 0001868726 2022-06-30 0001868726 us-gaap:RetainedEarningsMember 2022-07-01 2022-09-30 0001868726 us-gaap:CommonStockMember 2022-07-01 2022-09-30 0001868726 us-gaap:AdditionalPaidInCapitalMember 2022-07-01 2022-09-30 0001868726 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2022-07-01 2022-09-30 0001868726 us-gaap:CommonStockMember 2022-09-30 0001868726 us-gaap:AdditionalPaidInCapitalMember 2022-09-30 0001868726 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2022-09-30 0001868726 us-gaap:RetainedEarningsMember 2022-09-30 0001868726 2022-09-30 olpx:business_channel 0001868726 olpx:SalesChannelThroughIntermediaryProfessionalMember 2023-07-01 2023-09-30 0001868726 olpx:SalesChannelThroughIntermediaryProfessionalMember 2022-07-01 2022-09-30 0001868726 olpx:SalesChannelThroughIntermediaryProfessionalMember 2023-01-01 2023-09-30 0001868726 olpx:SalesChannelThroughIntermediaryProfessionalMember 2022-01-01 2022-09-30 0001868726 olpx:SalesChannelThroughIntermediarySpecialtyRetailMember 2023-07-01 2023-09-30 0001868726 olpx:SalesChannelThroughIntermediarySpecialtyRetailMember 2022-07-01 2022-09-30 0001868726 olpx:SalesChannelThroughIntermediarySpecialtyRetailMember 2023-01-01 2023-09-30 0001868726 olpx:SalesChannelThroughIntermediarySpecialtyRetailMember 2022-01-01 2022-09-30 0001868726 us-gaap:SalesChannelDirectlyToConsumerMember 2023-07-01 2023-09-30 0001868726 us-gaap:SalesChannelDirectlyToConsumerMember 2022-07-01 2022-09-30 0001868726 us-gaap:SalesChannelDirectlyToConsumerMember 2023-01-01 2023-09-30 0001868726 us-gaap:SalesChannelDirectlyToConsumerMember 2022-01-01 2022-09-30 0001868726 country:US 2023-07-01 2023-09-30 0001868726 country:US 2022-07-01 2022-09-30 0001868726 country:US 2023-01-01 2023-09-30 0001868726 country:US 2022-01-01 2022-09-30 0001868726 us-gaap:NonUsMember 2023-07-01 2023-09-30 0001868726 us-gaap:NonUsMember 2022-07-01 2022-09-30 0001868726 us-gaap:NonUsMember 2023-01-01 2023-09-30 0001868726 us-gaap:NonUsMember 2022-01-01 2022-09-30 0001868726 us-gaap:SalesRevenueNetMember country:GB us-gaap:GeographicConcentrationRiskMember 2023-07-01 2023-09-30 xbrli:pure 0001868726 us-gaap:SalesRevenueNetMember country:GB us-gaap:GeographicConcentrationRiskMember 2023-01-01 2023-09-30 0001868726 us-gaap:SalesRevenueNetMember country:GB us-gaap:GeographicConcentrationRiskMember 2022-07-01 2022-09-30 0001868726 us-gaap:SalesRevenueNetMember country:GB us-gaap:GeographicConcentrationRiskMember 2022-01-01 2022-09-30 0001868726 us-gaap:TradeNamesMember 2023-09-30 0001868726 us-gaap:PatentedTechnologyMember 2023-09-30 0001868726 us-gaap:CustomerRelationshipsMember 2023-09-30 0001868726 us-gaap:ComputerSoftwareIntangibleAssetMember 2023-09-30 0001868726 us-gaap:TradeNamesMember 2022-12-31 0001868726 us-gaap:PatentedTechnologyMember 2022-12-31 0001868726 us-gaap:CustomerRelationshipsMember 2022-12-31 0001868726 us-gaap:ComputerSoftwareIntangibleAssetMember 2022-12-31 0001868726 us-gaap:PatentedTechnologyMember 2023-07-01 2023-09-30 0001868726 us-gaap:PatentedTechnologyMember 2022-07-01 2022-09-30 0001868726 us-gaap:PatentedTechnologyMember 2023-01-01 2023-09-30 0001868726 us-gaap:PatentedTechnologyMember 2022-01-01 2022-09-30 0001868726 olpx:BrandNameAndCustomerRelationshipsMember 2023-07-01 2023-09-30 0001868726 olpx:BrandNameAndCustomerRelationshipsMember 2022-07-01 2022-09-30 0001868726 olpx:BrandNameAndCustomerRelationshipsMember 2023-01-01 2023-09-30 0001868726 olpx:BrandNameAndCustomerRelationshipsMember 2022-01-01 2022-09-30 0001868726 us-gaap:ComputerSoftwareIntangibleAssetMember 2023-07-01 2023-09-30 0001868726 us-gaap:ComputerSoftwareIntangibleAssetMember 2022-07-01 2022-09-30 0001868726 us-gaap:ComputerSoftwareIntangibleAssetMember 2023-01-01 2023-09-30 0001868726 us-gaap:ComputerSoftwareIntangibleAssetMember 2022-01-01 2022-09-30 0001868726 us-gaap:OtherIntangibleAssetsMember 2023-07-01 2023-09-30 0001868726 us-gaap:OtherIntangibleAssetsMember 2022-07-01 2022-09-30 0001868726 us-gaap:OtherIntangibleAssetsMember 2023-01-01 2023-09-30 0001868726 us-gaap:OtherIntangibleAssetsMember 2022-01-01 2022-09-30 0001868726 olpx:February2022CreditFacilityMember us-gaap:SecuredDebtMember us-gaap:LineOfCreditMember 2022-02-23 0001868726 olpx:February2022CreditFacilityMember us-gaap:SecuredDebtMember us-gaap:LineOfCreditMember 2023-09-30 0001868726 olpx:February2022CreditFacilityMember us-gaap:SecuredDebtMember us-gaap:LineOfCreditMember 2022-12-31 0001868726 olpx:February2022CreditFacilityMember us-gaap:LineOfCreditMember us-gaap:RevolvingCreditFacilityMember 2022-02-23 0001868726 olpx:February2022CreditFacilityMember us-gaap:LineOfCreditMember us-gaap:RevolvingCreditFacilityMember 2023-09-30 0001868726 olpx:February2022CreditFacilityMember us-gaap:LineOfCreditMember us-gaap:RevolvingCreditFacilityMember 2022-12-31 0001868726 us-gaap:InterestRateCapMember us-gaap:DesignatedAsHedgingInstrumentMember 2022-08-11 0001868726 us-gaap:FairValueInputsLevel3Member us-gaap:InterestRateCapMember us-gaap:DesignatedAsHedgingInstrumentMember us-gaap:OtherAssetsMember 2023-09-30 0001868726 us-gaap:FairValueInputsLevel3Member us-gaap:InterestRateCapMember us-gaap:DesignatedAsHedgingInstrumentMember us-gaap:OtherAssetsMember 2022-12-31 0001868726 us-gaap:FairValueInputsLevel3Member us-gaap:InterestRateCapMember us-gaap:DesignatedAsHedgingInstrumentMember us-gaap:AccumulatedOtherComprehensiveIncomeMember 2023-07-01 2023-09-30 0001868726 us-gaap:FairValueInputsLevel3Member us-gaap:InterestRateCapMember us-gaap:DesignatedAsHedgingInstrumentMember us-gaap:AccumulatedOtherComprehensiveIncomeMember 2023-01-01 2023-09-30 0001868726 us-gaap:FairValueInputsLevel3Member us-gaap:InterestRateCapMember us-gaap:DesignatedAsHedgingInstrumentMember us-gaap:AccumulatedOtherComprehensiveIncomeMember 2022-01-01 2022-09-30 0001868726 us-gaap:FairValueInputsLevel3Member us-gaap:InterestRateCapMember us-gaap:DesignatedAsHedgingInstrumentMember us-gaap:AccumulatedOtherComprehensiveIncomeMember 2022-07-01 2022-09-30 0001868726 us-gaap:StockAppreciationRightsSARSMember 2022-01-01 2022-09-30 0001868726 olpx:ServicesRelatedToTheDevelopmentMaintenanceAndEnhancementOfTheCompanysProfessionalApplicationMember 2023-07-01 2023-09-30 0001868726 olpx:ServicesRelatedToTheDevelopmentMaintenanceAndEnhancementOfTheCompanysProfessionalApplicationMember 2023-01-01 2023-09-30 0001868726 olpx:ServicesRelatedToTheDevelopmentMaintenanceAndEnhancementOfTheCompanysProfessionalApplicationMember 2022-07-01 2022-09-30 0001868726 olpx:ServicesRelatedToTheDevelopmentMaintenanceAndEnhancementOfTheCompanysProfessionalApplicationMember 2022-01-01 2022-09-30 0001868726 2023-02-09 2023-02-09 olpx:plaintiff 0001868726 2023-03-02 2023-03-02
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
________________________
FORM 10-Q
________________________
(Mark One)
☒     QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended September 30, 2023
or
☐     TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from __________ to __________
Commission File Number   001-40860                          
________________________
Olaplex Holdings, Inc.
(Exact name of registrant as specified in its charter)
________________________
Delaware 87-1242679
(State or other jurisdiction of
incorporation or organization)
(I.R.S. Employer
Identification No.)
Address not applicable1
(Address of principal executive offices and zip code)
( 310) 691-0776
(Registrant’s telephone number, including area code)
________________________
Securities registered pursuant to Section 12(b) of the Act:
Title of Each Class
Trading Symbol(s)
Name of each exchange on which registered
Common stock, par value $0.001 per share OLPX Nasdaq Global Select Market
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes  ☒    No  ☐
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).     Yes   ☒    No  ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large Accelerated Filer ☒ Accelerated Filer ☐
Non-accelerated Filer ☐ Smaller reporting company ☐
Emerging growth company ☐
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.  ☐
Indicate by check mark whether the registrant is a shell company (as defined by Rule 12b-2 of the Exchange Act).    Yes  ☐    No   ☒
As of November 3, 2023, registrant had 654,733,052 shares of common stock, par value $0.001 per share, outstanding.
1 Olaplex Holdings, Inc. is a fully remote company. Accordingly, it does not maintain a principal executive office.
OLAPLEX HOLDINGS, INC.
TABLE OF CONTENTS
Page
 
Item 1.
Item 1A.
Risk Factors    
Item 3.
Item 4.
Exhibits    
Signatures    



1
GLOSSARY

As used in this Quarterly Report on Form 10-Q (“Quarterly Report”), the terms identified below have the meanings specified below unless otherwise noted or the context indicates otherwise. Except where the context otherwise requires or where otherwise indicated, the terms “OLAPLEX” “we,” “us,” “our,” “the Company,” and “our business” refer to Olaplex Holdings, Inc. and its consolidated subsidiaries.
•“2020 Credit Agreement” refers to the Credit Agreement, dated as of January 8, 2020, by and among Olaplex, Inc., Penelope Intermediate Corp., MidCap Financial Trust, as administrative agent, collateral agent and swingline lender, and each lender and issuing bank from time to time party thereto, as amended by the First Incremental Amendment to the 2020 Credit Agreement, dated as of December 18, 2020. The 2020 Credit Agreement was refinanced and replaced by the 2022 Credit Agreement.
•“2022 Credit Agreement” refers to the Credit Agreement, dated as of February 23, 2022, by and among Olaplex, Inc., Penelope Intermediate Corp, Goldman Sachs Bank USA, as administrative agent, collateral agent and swingline lender, and each lender and issuing bank from time to time party thereto. The 2022 Credit Agreement refinanced and replaced the 2020 Credit Agreement, and includes, among other things, a $675 million seven-year senior-secured term loan facility (the “2022 Term Loan Facility”) and a $150 million five-year senior-secured revolving credit facility (the “2022 Revolver”).
•“IPO” refers to the initial public offering of shares of common stock of Olaplex Holdings, Inc., completed on October 4, 2021.
•“Penelope” refers to Penelope Holdings Corp., which is an indirect parent of Olaplex, Inc., the Company’s primary operating subsidiary.
•“Penelope Group Holdings” refers to Penelope Group Holdings L.P., which prior to the IPO was the direct parent of Penelope.
•“Pre-IPO Stockholders” refers to, collectively, (i) the former limited partners of Penelope Group Holdings prior to the Reorganization Transactions and (ii) holders of options to purchase shares of common stock of Penelope that were vested as of the consummation of the Reorganization Transactions.
•“Pre-IPO Tax Assets” refers to, collectively, certain tax attributes existing prior to the IPO, including tax basis in intangible assets and capitalized transaction costs relating to taxable years ending on or before the date of the IPO (calculated by assuming the taxable year of the relevant entity closes on the date of the IPO), that are amortizable over a fixed period of time (including in tax periods beginning after the IPO) and which are available to us and our wholly-owned subsidiaries.
•“Reorganization Transactions” refers to the internal reorganization completed in connection with our IPO, pursuant to which Olaplex Holdings, Inc. became an indirect parent of Olaplex, Inc. For further information, see “Reorganization Transactions” in “Note 1 - Nature of Operations and Basis of Presentation” to our Consolidated Financial Statements included in Part II, Item 8 of our Annual Report on Form 10-K for the year ended December 31, 2022.
•“Tax Receivable Agreement” refers to the income tax receivable agreement entered into by the Company in connection with the Reorganization Transactions under which the Company is required to pay the Pre-IPO Stockholders 85% of the cash savings, if any, in United States (“U.S.”) federal, state or local tax that the Company actually realizes on its taxable income following the IPO, as specified in the Tax Receivable Agreement.
2
SPECIAL NOTE REGARDING FORWARD-LOOKING STATEMENTS
This Quarterly Report on Form 10-Q (the “Quarterly Report”) contains certain forward-looking statements and information relating to us that are based on the beliefs of our management as well as assumptions made by, and information currently available to, us. These statements include, but are not limited to, statements about our strategies, plans, objectives, expectations, intentions, expenditures and assumptions and other statements contained in or incorporated by reference in this Quarterly Report that are not historical or current facts. When used in this document, words such as “may,” “will,” “could,” “should,” “intend,” “potential,” “continue,” “anticipate,” “believe,” “estimate,” “expect,” “plan,” “target,” “predict,” “project,” “forecast,” “seek” and similar expressions as they relate to us are intended to identify forward-looking statements.
The forward-looking statements in this Quarterly Report reflect our current expectations and projections about future events and financial trends that we believe may affect our business, financial condition and results of operation. Examples of forward-looking statements include, among others, statements we make regarding: our financial position and operating results; our business plans, strategies and objectives, including sales and marketing investments; general economic and industry trends; our business prospects; our reputation and brand; our product technology; future product development and introduction, including entry into adjacent and other categories; growth and expansion opportunities, including expansion in existing markets and into new markets; our sales channels and omnichannel strategy; legal proceedings; future payments under our Tax Receivable Agreement; our customer base; our supply chain and global distribution network; our information technology; our employees and culture; our operational capabilities; interest rate derivatives; and our expenses, inventory levels, other working capital and liquidity. Forward-looking statements are predictions based upon assumptions that may not prove to be accurate, and they are not guarantees of future performance. As such, you should not place significant reliance on our forward-looking statements. Neither we nor any other person assumes responsibility for the accuracy and completeness of the forward-looking statements, including any such statements taken from third party industry and market reports.
Forward-looking statements involve known and unknown risks, inherent uncertainties and other factors that are difficult to predict which may cause our actual results, performance, time frames or achievements to be materially different from any future results, performance, time frames or achievements expressed or implied by the forward-looking statements, including, without limitation, the following:
•our ability to anticipate and respond to market trends and changes in consumer preferences and execute on our growth strategies and expansion opportunities, including with respect to new product introductions;
•our ability to develop, manufacture and effectively and profitably market and sell future products;
•our ability to accurately forecast customer and consumer demand for our products;
•competition in the beauty industry;
•our ability to effectively maintain and promote a positive brand image and expand our brand awareness;
•our dependence on a limited number of customers for a large portion of our net sales;
•our ability to attract new customers and consumers and encourage consumer spending across our product portfolio;
•our ability to successfully implement new or additional marketing efforts;
•our relationships with and the performance of our suppliers, manufacturers, distributors and retailers and our ability to manage our supply chain;
•impacts on our business from political, regulatory, economic, trade and other risks associated with operating internationally;
•our ability to manage our executive leadership change and to attract and retain senior management and other qualified personnel;
•our reliance on our and our third-party service providers’ information technology;
•our ability to maintain the security of confidential information;
•our ability to establish and maintain intellectual property protection for our products, as well as our ability to operate our business without infringing, misappropriating or otherwise violating the intellectual property rights of others;
•the outcome of litigation and regulatory proceedings;
•the impact of changes in federal, state and international laws, regulations and administrative policy;
3
•our existing and any future indebtedness, including our ability to comply with affirmative and negative covenants under the 2022 Credit Agreement;
•our ability to service our existing indebtedness and obtain additional capital to finance operations and our growth opportunities;
•volatility of our stock price;
•our “controlled company” status and the influence of investment funds affiliated with Advent International L.P. over us;
•the impact of an economic downturn and inflationary pressures on our business;
•fluctuations in our quarterly results of operations;
•changes in our tax rates and our exposure to tax liability; and
•the other factors identified in the “Risk Factors” section of our Annual Report on Form 10-K for the year ended December 31, 2022 (the “2022 Form 10-K”) and in other documents that we file with the U.S. Securities and Exchange Commission from time to time.
Many of these factors are macroeconomic in nature and are, therefore, beyond our control. Should one or more of these risks or uncertainties materialize, or should underlying assumptions prove incorrect, our actual results, performance or achievements may vary materially from those described in this Quarterly Report as anticipated, believed, estimated, expected, intended, planned or projected. We discuss many of these risks in greater detail in the “Risk Factors” section of our 2022 Form 10-K. The forward-looking statements included in this Quarterly Report are made only as of the date hereof. Unless required by law, we neither intend nor assume any obligation to update these forward-looking statements for any reason after the date of this Quarterly Report to conform these statements to actual results or to changes in our expectations or otherwise.
4
PART I - FINANCIAL INFORMATION
ITEM 1. Financial Statements
OLAPLEX HOLDINGS, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(amounts in thousands, except per share and share data)
(Unaudited)
September 30,
2023		 December 31,
2022
Assets
Current Assets:
Cash and cash equivalents $ 429,586  $ 322,808 
Accounts receivable, net of allowances of $23,978 and $19,198
 51,876  46,220 
Inventory 112,762  144,425 
Other current assets 6,418  8,771 
Total current assets 600,642  522,224 
Property and equipment, net 929  1,034 
Intangible assets, net 959,855  995,028 
Goodwill 168,300  168,300 
Other assets 12,441  11,089 
Total assets $ 1,742,167  $ 1,697,675 
Liabilities and stockholders’ equity
Current Liabilities:
Accounts payable $ 13,349  $ 9,748 
Sales and income taxes payable, net 2,503  3,415 
Accrued expenses and other current liabilities 17,409  17,107 
Current portion of long-term debt 6,750  8,438 
 Current portion of Related Party payable pursuant to Tax Receivable Agreement 16,184  16,380 
Total current liabilities 56,195  55,088 
Long-term debt 650,350  654,333 
Deferred tax liabilities 4,068   1,622  
Related Party payable pursuant to Tax Receivable Agreement 189,391  205,675 
Other liabilities 1,768  — 
Total liabilities 901,772  916,718 
Contingencies (Note 10)
Stockholders’ equity (Notes 1 and 8):
Common stock, $ 0.001 par value per share; 2,000,000,000 shares authorized, 654,724,366 and 650,091,380 shares issued and outstanding as of September 30, 2023 and December 31, 2022, respectively
 654  649 
Preferred stock, $ 0.001 par value per share; 25,000,000 shares authorized and no shares issued and outstanding
 —  — 
Additional paid-in capital
 324,593  312,875 
Accumulated other comprehensive income 2,806  2,577 
Retained earnings
 512,342  464,856 
Total stockholders’ equity 840,395  780,957 
Total liabilities and stockholders’ equity $ 1,742,167  $ 1,697,675 

The accompanying notes are an integral part of these Condensed Consolidated Financial Statements
5
OLAPLEX HOLDINGS, INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME
(amounts in thousands, except per share and share data)
(Unaudited)
Three Months Ended
September 30,		 Nine Months Ended
September 30,
2023 2022 2023 2022
Net sales $ 123,555  $ 176,454  $ 346,583  $ 573,553 
Cost of sales:
Cost of product (excluding amortization) 37,415  45,484  98,431  140,999 
Amortization of patented formulations 2,592  1,142  6,298  5,091 
Total cost of sales 40,007  46,626  104,729  146,090 
Gross profit 83,548  129,828  241,854  427,463 
Operating expenses:
Selling, general, and administrative 36,433  30,807  119,770  79,232 
Amortization of other intangible assets 10,378   10,329   31,025   30,890  
Total operating expenses 46,811  41,136  150,795  110,122 
Operating income 36,737  88,692  91,059  317,341 
Interest expense, net ( 9,510) ( 10,499) ( 30,259) ( 30,653)
Other expense, net
Loss on extinguishment of debt —   —   —   ( 18,803)
Other expense, net ( 970) ( 2,251) ( 1,328) ( 3,852)
Total other expense, net ( 970) ( 2,251 ) ( 1,328 ) ( 22,655 )
Income before provision for income taxes
 26,257  75,942  59,472  264,033 
Income tax provision 5,891  15,179  11,986  53,594 
Net income $ 20,366  $ 60,763  $ 47,486  $ 210,439 
Net income per share:
Basic $ 0.03  $ 0.09  $ 0.07  $ 0.32 
Diluted $ 0.03  $ 0.09  $ 0.07  $ 0.30 
Weighted average common shares outstanding:
Basic 654,702,392  649,099,780  653,603,665  648,963,625 
Diluted 678,758,020  691,257,654  681,089,543  691,585,787 
Other comprehensive (loss) income:
Unrealized (loss) gain on derivatives, net of income tax effect $ ( 861) $ 1,931  $ 229  $ 1,931 
Total other comprehensive (loss) income: ( 861) 1,931  229  1,931 
Comprehensive income: $ 19,505  $ 62,694  $ 47,715  $ 212,370 
The accompanying notes are an integral part of these Condensed Consolidated Financial Statements
6
OLAPLEX HOLDINGS, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY
(amounts in thousands, except number of shares)
(Unaudited)
Shares
(Note 1)		 Amount Additional Paid
 in Capital		 Accumulated Other Comprehensive Income Retained
Earnings		 Total Equity
Balance - December 31, 2022 650,091,380  $ 649  $ 312,875  $ 2,577  $ 464,856  $ 780,957 
Net income —  —  —  —  20,964  20,964 
Exercise of stock-settled stock appreciation rights 109,620  —  326   —  —  326  
Shares withheld and retired for taxes on exercise of stock-settled stock appreciation rights ( 83,501) —  ( 390) —  —  ( 390)
Exercise of stock options 3,659,267  4   3,295  —  —  3,299 
Share-based compensation expense —  —  2,018  —  —  2,018 
Unrealized loss on derivatives (net of taxes) —  —  —  ( 557) —  ( 557)
Balance – March 31, 2023 653,776,766  $ 653  $ 318,124  $ 2,020  $ 485,820  $ 806,617 
Net income —  —  —  —  6,156  6,156 
Exercise of stock options 754,062  1   797   —  —  798  
Share-based compensation expense —  —  2,634  —  —  2,634 
Unrealized gain on derivatives (net of taxes) —  —  —  1,647  —  1,647 
Balance – June 30, 2023 654,530,828  $ 654  $ 321,555  $ 3,667  $ 491,976  $ 817,852 
Net income —  —  —  —  20,366  20,366 
Exercise of stock options 193,538  —  352   —  —  352  
Share-based compensation expense —  —  2,686  —  —  2,686 
Unrealized loss on derivatives (net of taxes) —  —  —  ( 861) —  ( 861)
Balance – September 30, 2023
 654,724,366  $ 654  $ 324,593  $ 2,806  $ 512,342  $ 840,395 
Shares
(Note 1)		 Amount Additional Paid
in Capital		 Accumulated Other Comprehensive Income Retained
Earnings 		Total Equity
Balance - December 31, 2021 648,794,041  $ 648  $ 302,866  $ —  $ 220,784  $ 524,298 
Net income —  —  —  —  61,961  61,961 
Conversion of cash settled units to stock appreciation rights —  —  1,632  —  —  1,632 
Exercise of stock-settled stock appreciation rights 117,180  —  348   —  —  348  
Shares withheld and retired for taxes on exercise of stock-settled stock appreciation rights ( 55,244) —  ( 920) —  —  ( 920)
Share-based compensation expense —  —  1,696  —  —  1,696 
Balance – March 31, 2022 648,855,977  $ 648  $ 305,622  $ —  $ 282,745  $ 589,015 
Net income —  —  —  87,715  87,715 
Exercise of stock options 231,846  1   739   —  —  740  
Share-based compensation expense —  —  1,727  —  1,727 
Balance – June 30, 2022 649,087,823  $ 649  $ 308,088  $ —  $ 370,460  $ 679,197 
Net income —  —  —  —  60,763  60,763 
Exercise of stock options 25,000  —  74   —  —  74  
Share-based compensation expense —  —  2,031  —  —  2,031 
Unrealized gain on derivatives (net of taxes) —  —  —  1,931  —  1,931 
Balance – September 30, 2022
 649,112,823   PY $ 649   PY $ 310,193  $ 1,931  $ 431,223  $ 743,996 

The accompanying notes are an integral part of these Condensed Consolidated Financial Statements


7
OLAPLEX HOLDINGS, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(amounts in thousands)
(Unaudited)
Nine Months Ended
September 30,
2023 2022
Cash flows from operating activities:
Net income $ 47,486  $ 210,439 
Adjustments to reconcile net income to net cash from operations provided by operating activities:
Amortization of patent formulations
 6,298  5,091 
Amortization of other intangibles
 31,025   30,890  
Inventory write-off and disposal
 9,801  5,958 
Depreciation of fixed assets
 344  233 
Amortization of debt issuance costs
 1,359  2,955 
Deferred taxes
 2,377   ( 4,532 )
Share-based compensation expense
 7,338  5,454 
Loss on extinguishment of debt
 —   18,803 
Other operating 795  147 
Changes in operating assets and liabilities, net of effects of acquisition (as applicable):
Accounts receivable, net
 ( 5,656) ( 52,507)
Inventory
23,260   ( 57,132)
Other current assets
 2,170  6,344 
Accounts payable
 3,601   3,959  
Accrued expenses and other current liabilities
 ( 1,311) 14,283 
Other assets and liabilities ( 390 ) ( 8,578)
Net cash provided by operating activities 128,497  181,807 
Cash flows from investing activities:
Purchase of property and equipment
 ( 239 ) ( 100 )
Purchase of intangible assets ( 500) —  
Purchase of software
 ( 2,163) ( 1,612)
Net cash used in investing activities ( 2,902) ( 1,712)
Cash flows from financing activities:
Proceeds from exercise of stock options
 4,449   814 
Payments for shares withheld and retired for taxes and exercise price for stock-settled share appreciation rights
 ( 64 ) ( 572 )
Payment to pre-IPO stockholders pursuant to Tax Receivable Agreement ( 16,452) — 
Principal payments for 2022 Term Loan Facility, and principal payments and prepayment fees for 2020 Term Loan Facility
 ( 6,750) ( 780,382)
Proceeds from the issuance of 2022 Term Loan Facility
 —   675,000 
Payments of debt issuance costs
 —  ( 11,944)
Net cash used in financing activities ( 18,817) ( 117,084)
Net increase in cash and cash equivalents 106,778  63,011 
Cash and cash equivalents - beginning of period 322,808  186,388 
Cash and cash equivalents - end of period $ 429,586  $ 249,399 
Supplemental disclosure of cash flow information:
Cash paid for income taxes
 $ 9,531  $ 54,904 
Cash paid during the year for interest
 $ 44,421  $ 21,716 
Supplemental disclosure of noncash activities:
Cash-settled units liability reclassification to additional paid in capital
 $ —  $ 1,632 
Assets acquired under operating lease $ 2,128  $ — 
The accompanying notes are an integral part of these Condensed Consolidated Financial Statements
8

OLAPLEX HOLDINGS, INC.

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(in thousands, except share and per share amounts, percentages and as otherwise indicated)
(Unaudited)
NOTE 1- NATURE OF OPERATIONS AND BASIS OF PRESENTATION
Olaplex Holdings, Inc. (“Olaplex Holdings” and, together with its subsidiaries, the “Company”) is a Delaware corporation that was incorporated on June 8, 2021. Olaplex Holdings is organized as a holding company and operates indirectly through its wholly owned subsidiaries, Penelope and Olaplex, Inc., which conducts business under the name “Olaplex”. Olaplex is an innovative, science-enabled, technology-driven beauty company that is focused on delivering its patent-protected prestige hair care products to professional hair salons, retailers and everyday consumers. Olaplex develops, manufactures and distributes a line of hair care products developed to address three key uses: treatment, maintenance and protection.
Basis of Presentation
The accompanying unaudited interim Condensed Consolidated Financial Statements have been prepared in accordance with U.S. generally accepted accounting principles (“U.S. GAAP”) for interim financial information and with the instructions to Form 10-Q and Rule 10-01 of Regulation S-X promulgated by the U.S. Securities and Exchange Commission (the “SEC”). Accordingly, they do not include all of the information and footnotes required by U.S. GAAP for complete financial statements. The unaudited interim Condensed Consolidated Financial Statements furnished reflect all adjustments which are, in the opinion of management, necessary for a fair statement of the results for the interim periods presented. The results of operations of any interim period are not necessarily indicative of the results of operations to be expected for the full fiscal year. The unaudited interim Condensed Consolidated Financial Statements should be read in conjunction with the Consolidated Financial Statements and accompanying footnotes included in the Company’s 2022 Form 10-K.
NOTE 2 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Estimates and Assumptions
Preparing financial statements requires management to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenue, and expenses. Examples of estimates and assumptions include: for revenue recognition, determining the nature and timing of satisfaction of performance obligations, variable consideration, and other obligations such as product returns, allowance for promotions, and refunds; loss contingencies; the fair value of share-based options and stock settled stock appreciation rights (“SARs”); the fair value of and/or potential impairment of goodwill and intangible assets for the Company’s reporting unit; the fair value of the Company’s interest rate cap; useful lives of the Company’s tangible and intangible assets; estimated income tax and tax receivable payments; the net realizable value of, and demand for the Company’s inventory. Actual results and outcomes may differ from management’s estimates and assumptions due to risks and uncertainties.
Fair Value of Financial Instruments
Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. The authoritative guidance for fair value measurements established a framework for measuring fair value and established a three-level valuation hierarchy for disclosure of fair value measurements as follows:
Level 1—Observable inputs that reflect quoted prices (unadjusted) for identical assets or liabilities in active markets. The Company’s Level 1 assets consist of its marketable securities.
Level 2—Observable quoted prices for similar assets or liabilities in active markets and observable quoted prices for identical assets or liabilities in markets that are not active.
Level 3—Unobservable inputs that are not corroborated by market data.
Cash and cash equivalents, accounts receivable, accounts payable and accrued expenses are reflected at carrying value, which approximates fair value due to the short-term maturity. The Company’s long-term debt is recorded at its carrying value in the Condensed Consolidated Balance Sheets, which may differ from fair value. The Company’s interest rate cap is recorded at its Level 3 fair value in the Condensed Consolidated Balance Sheets.

9

Accounting Policies
There have been no material changes in significant accounting policies as described in the Company’s Consolidated Financial Statements for the year ended December 31, 2022.
Constructive Retirement of Common Stock Repurchases
When the Company's common stock is retired or purchased for constructive retirement for net share settlement of stock options, any excess purchase price over par value is allocated between additional paid-in-capital, to the extent that previous net gains from sales or retirements are included therein, and the remainder to retained earnings.
Tax Receivable Agreement
As part of the IPO, the Company entered into the Tax Receivable Agreement under which the Company will be required to pay to the Pre-IPO Stockholders 85% of the federal, state or local tax cash savings that the Company actually realizes on its taxable income following the IPO, as a result of the amortization of intangible assets and capitalized transaction costs that existed as of the date of the IPO. Under the Tax Receivable Agreement, generally the Company will retain the benefit of the remaining 15% of the applicable tax savings.
The Tax Receivable Agreement liability is calculated based on current tax laws and the assumption that the Company and its subsidiaries will earn sufficient taxable income to realize the full tax benefits subject to the Tax Receivable Agreement. Updates to the Company’s blended state tax rate and allocation of U.S. versus foreign sourced income may impact the established liability and changes to that established liability would be recorded to other income (expense) in the period the Company made the determination regarding the applicable change. The Company expects that future payments under the Tax Receivable Agreement relating to the Pre-IPO Tax Assets could aggregate to $205.6 million over the 13-year remaining period under the Tax Receivable Agreement. Payments under the Tax Receivable Agreement, which began in the year ended December 31, 2022, are not conditioned upon the parties’ continued ownership of equity in the Company.
Reclassifications
Certain amounts presented have been reclassified within “Note 6 - Accrued Expenses and Other Current Liabilities” as of December 31, 2022 to conform with the current period presentation, including a prior year reclassification from Other accrued expenses and current liabilities to Accrued advertising and Accrued inventory purchases. The reclassifications had no effect on the Company’s Total current liabilities.
NOTE 3 – NET SALES
The Company distributes products in the U.S. and internationally through professional distributors in the salon channel, directly to retailers for sale in their physical stores and e-commerce sites, and direct-to-consumer (“DTC”) through sales to third-party e-commerce customers and through its own Olaplex.com website. As such, the Company’s three business channels consist of professional, specialty retail and DTC as follows:
For the Three Months Ended
For the Nine Months Ended
September 30, 2023 September 30, 2022 September 30, 2023 September 30, 2022
Net sales by Channel:
Professional $ 48,289  $ 62,991  $ 137,626  $ 245,539 
Specialty retail 43,159  74,191  107,785  202,692 
DTC 32,107  39,272  101,172  125,322 
Total net sales $ 123,555  $ 176,454  $ 346,583  $ 573,553 

10

Revenue by major geographic region is based upon the geographic location of customers who purchase the Company’s products. The majority of net sales are transacted in U.S. Dollars, the Company’s functional and reporting currency. During the three and nine months ended September 30, 2023 and September 30, 2022, the Company’s net sales to consumers in the United States and International regions were as follows:
For the Three Months Ended
For the Nine Months Ended
September 30, 2023 September 30, 2022 September 30, 2023 September 30, 2022
Net sales by Geography:
United States $ 61,880  $ 89,543  $ 159,641  $ 330,973 
International 61,675  86,911  186,942  242,580 
Total net sales $ 123,555  $ 176,454  $ 346,583  $ 573,553 
United Kingdom (“U.K.”) net sales for the three and nine months ended September 30, 2023 were 7% and 8% of total net sales, respectively, and for the three and nine months ended September 30, 2022 were 13% and 10% of total net sales, respectively. No other international country exceeded 10% of total net sales for the three and nine months ended September 30, 2023 and September 30, 2022.
NOTE 4 - INVENTORY
Inventory as of September 30, 2023 and December 31, 2022 consisted of the following:
September 30, 2023 December 31, 2022
Raw materials and packaging components $ 35,619  $ 36,194 
Finished goods 77,143  108,231 
Inventory $ 112,762  $ 144,425 
During the three and nine months ended September 30, 2023, the Company recorded inventory write-offs of $ 3.6 million and $9.8 million, respectively, due to reserves for product obsolescence. The Company did not record material write-offs for product obsolescence during the same periods ended September 30, 2022.
NOTE 5 – GOODWILL AND INTANGIBLE ASSETS
Goodwill and intangible assets are comprised of the following:
September 30, 2023
Estimated
Useful Life		 Gross Carrying
Amount		 Accumulated
Amortization
Net Carrying
Amount
Brand name 25 years $ 952,000  $ ( 141,954) $ 810,046 
Product formulations 15 years 136,500  ( 33,809) 102,691 
Customer relationships 20 years 53,000  ( 9,879) 43,121 
Software 3 years 5,085  ( 1,088) 3,997 
Total finite-lived intangibles
 1,146,585  ( 186,730) 959,855 
Goodwill Indefinite 168,300  —  168,300 
Total goodwill and other intangibles
 $ 1,314,885  $ ( 186,730) $ 1,128,155 
11

December 31, 2022
Estimated
Useful Life		 Gross
Carrying Amount		 Accumulated
Amortization
Net Carrying
Amount
Brand name 25 years $ 952,000  $ ( 113,394) $ 838,606 
Product formulations 15 years 136,000  ( 26,998) 109,002 
Customer relationships 20 years 53,000  ( 7,892) 45,108 
Software 3 years 2,922  ( 610 ) 2,312 
Total finite-lived intangibles
 1,143,922  ( 148,894) 995,028 
Goodwill Indefinite 168,300  —  168,300 
Total goodwill and other intangibles
 $ 1,312,222  $ ( 148,894) $ 1,163,328 
The amortization of the Company’s brand name, customer relationships and software is recorded to Amortization of other intangible assets in the Condensed Consolidated Statements of Operations and Comprehensive Income. A portion of Amortization of patented formulations is capitalized to Inventory in the Condensed Consolidated Balance Sheets, and the remainder is recorded to Amortization of patented formulations in the Condensed Consolidated Statements of Operations and Comprehensive Income. Amortization of the Company’s definite-lived intangible assets for the three and nine months ended September 30, 2023 and 2022 was as follows:
For the Three Months Ended
For the Nine Months Ended
September 30, 2023 September 30, 2022 September 30, 2023 September 30, 2022
Amortization of patented formulations $ 2,592  $ 1,142  $ 6,298  $ 5,091 
Amortization expense, brand name and customer relationships 10,179  10,182  30,547  30,547 
Amortization expense, software 199  147  478  343 
Amortization of other intangible assets 10,378  10,329  31,025  30,890 
Amortization of patented formulations capitalized to inventory $ ( 315 ) $ 1,125  $ 513   $ 1,709 
NOTE 6 - ACCRUED EXPENSES AND OTHER CURRENT LIABILITIES
Accrued expenses as of September 30, 2023 and December 31, 2022 consisted of the following:
September 30, 2023 December 31, 2022
Accrued professional fees $ 4,242  $ 3,187 
Payroll liabilities 3,598  4,092 
Accrued freight 2,707  3,283 
Accrued inventory purchases 2,191  1,140 
Accrued advertising 2,056  1,356 
Deferred revenue 1,235  2,015 
Other accrued expenses and current liabilities 1,129  1,220 
Accrued interest 251  814 
Accrued expenses and other current liabilities $ 17,409  $ 17,107 

12

NOTE 7 - LONG-TERM DEBT
The Company’s Long-Term Debt as of September 30, 2023 and December 31, 2022 consisted of the following:
September 30, 2023 December 31, 2022
Long-term debt
Credit Agreement, dated as of February 23, 2022 (the “2022 Credit Agreement”)
$ 675 Million 7-Year Senior Secured Term Loan Facility (the “2022 Term Loan Facility”)
 $ 664,875  $ 671,625 
$ 150 Million 5-Year Senior Secured Revolving Credit Facility (the “2022 Revolver”)(1)
—   —  
Debt issuance costs ( 7,775) ( 8,854)
Total term loan debt
 657,100  662,771 
Less: Current portion ( 6,750) ( 8,438)
Long-term debt, net of debt issuance costs and current portion
 $ 650,350  $ 654,333 
(1) As of September 30, 2023 and December 31, 2022, the Company did not have outstanding amounts drawn on the 2022 Revolver, including letters of credit and swingline loan sub-facilities. As of September 30, 2023, the Company had $150 million of available borrowing capacity under the 2022 Revolver.
The interest rate on outstanding debt under the 2022 Term Loan Facility was 8.9% per annum as of September 30, 2023. The interest rates for all facilities under the 2022 Credit Agreement are calculated based upon the Company’s election among (a) adjusted term SOFR plus an additional interest rate spread, (b) with respect to a borrowing in Euros under the 2022 Revolver, a euro interbank offered rate plus an additional interest rate spread, or (c) an “Alternate Base Rate” (as defined in the 2022 Credit Agreement) plus an additional interest rate spread.
Interest expense, net, inclusive of debt amortization, for the three months ended September 30, 2023 and September 30, 2022 was $9.5 million and $10.5 million respectively, and for the nine months ended September 30, 2023 and September 30, 2022 was $30.3 million and $30.7 million, respectively.
The fair value of the Company’s long-term debt is based on the market value of its long-term debt instrument. Based on the inputs used to value the long-term debt, the Company’s long-term debt is categorized within Level 2 in the fair value hierarchy. As of September 30, 2023, the carrying amount of the Company’s long-term debt under the 2022 Credit Agreement was $657.1 million, and the fair value of the Company’s long-term debt was $555.2 million. As of December 31, 2022, the carrying amount of the Company’s long-term debt under the 2022 Credit Agreement was $662.8  million, and the fair value of the Company’s long-term debt was $624.6 million.
The 2022 Credit Agreement includes, among other things, customary negative and affirmative covenants (including reporting, financial and maintenance covenants) and events of default (including a change of control) for facilities of this type. In addition, the 2022 Credit Agreement includes a springing first lien leverage ratio financial covenant, which is applicable only to the lenders under the 2022 Revolver. The Company was in compliance with its financial covenants on September 30, 2023 and December 31, 2022. The 2022 Term Loan Facility and the 2022 Revolver are secured by substantially all of the assets of Olaplex, Inc. and the other guarantors, subject to certain exceptions and thresholds.
Interest Rate Cap Transaction
The Company’s results are subject to risk from interest rate fluctuations on borrowings under the 2022 Credit Agreement, including the 2022 Term Loan Facility. The Company may, from time to time, utilize interest rate derivatives in an effort to add stability to interest expense and to manage its exposure to interest rate movements. On August 11, 2022, the Company entered into an interest rate cap transaction (the “interest rate cap”) in connection with the 2022 Term Loan Facility, with a notional amount of $400 million. Interest rate caps designated as cash flow hedges involve the receipt of variable amounts from a counterparty if interest rates rise above the strike rate applicable to the transaction, in exchange for an up-front premium paid by the Company. The Company has designated the interest rate cap as a cash-flow hedge for accounting purposes.
For derivatives designated, and that qualify, as cash flow hedges of interest rate risk, the gain or loss on the derivative is recorded in Accumulated other comprehensive income and subsequently reclassified into Interest expense, net in the same period(s) during which the hedged transaction affects earnings, as documented at hedge inception in accordance with the Company’s accounting policy election.

13

The table below presents the fair value of the Company’s derivative financial instruments, which are classified within Other assets on the Company’s Condensed Consolidated Balance Sheets as of September 30, 2023 and December 31, 2022.
September 30, 2023 December 31, 2022
Fair value, interest rate cap asset $ 4,545  $ 5,042 
During the three and nine months ended September 30, 2023, the Company’s interest rate cap generated an unrecognized pre-tax loss of $0.7  million and a gain of $0.3  million, respectively, recorded in Accumulated other comprehensive income on the Company’s Condensed Consolidated Balance Sheets. During the same periods, the Company also recognized a $ 1.3 million and $ 2.8 million reduction, respectively, in interest expense related to the Company’s receipt of funds as a result of an interest rate cap settlement with the Company’s counterparty, partially offset by $0.3 million and $0.8 million, respectively, of interest expense related to amortization of the interest rate cap premium paid by the Company in connection with the interest rate cap.
During each of the three and nine months ended September 30, 2022, the Company’s interest rate cap generated an unrecognized pre-tax gain of $ 2.4  million, recorded in Accumulated other comprehensive income on the Company’s Condensed Consolidated Balance Sheets. During the same periods, the Company also recognized $ 0.1  million of interest expense related to amortization of the interest rate cap premium paid by the Company in connection with the interest rate cap.
The Company performed an initial effectiveness assessment on the interest rate cap and determined it to be an effective hedge of the cash flows related to the interest rate payments on the 2022 Term Loan Facility. The hedge is evaluated qualitatively on a quarterly basis for effectiveness. Changes in fair value are recorded in Accumulated other comprehensive income and periodic settlements of the interest rate cap will be recorded in Interest expense, net along with the interest on amounts outstanding under the 2022 Term Loan Facility. Payment of the up-front premium of the interest rate cap is included within Other assets and liabilities within cash flows from operating activities on the Company’s Condensed Consolidated Statements of Cash Flows.
The Company does not hold or issue derivative financial instruments for trading purposes, nor does it hold or issue leveraged derivative instruments. By using derivative financial instruments to hedge exposures to interest rate fluctuations, the Company exposes itself to counterparty credit risk. The Company manages exposure to counterparty credit risk by entering into derivative financial instruments with highly rated institutions that can be expected to fully perform under the terms of the applicable contracts.
NOTE 8 - EQUITY
During the nine months ended September 30, 2023, the Company issued 109,620 shares of its common stock upon vesting and settlement of net stock-settled SARs. The Company repurchased 83,501 of outstanding shares of its common stock for the net settlement of SARs for payment of taxes related to such SARs, which were accounted for as a share retirement.
Additionally, during the nine months ended September 30, 2023, the Company issued 4,606,867 shares of its common stock as a result of stock options exercised.
On August 2, 2023, the Company adopted the Amended and Restated 2020 Omnibus Equity Incentive Plan, effective September 27, 2021, which amended and restated the Penelope Holdings Corp. 2020 Omnibus Equity Incentive Plan (the "Original Plan") solely to reflect the Reorganization Transactions and the assumption by the Company of the Original Plan.
During the nine months ended September 30, 2022, the Company converted 886,950 cash-settled units into SARs, with a fair value liability of $1,632 reclassified from Accrued expenses and other current liabilities to Additional paid-in capital. The Company issued 117,180 shares of its common stock upon vesting and settlement of net stock-settled SARs. The Company repurchased 55,244 of outstanding shares of its common stock for the net settlement of SARs for payment of taxes related to such SARs, which were accounted for as a share retirement.
Additionally, during the nine months ended September 30, 2022, the Company issued 256,846 shares of its common stock as a result of stock options exercised.
NOTE 9 - RELATED PARTY TRANSACTIONS
In July 2020, the Company entered into an agreement with CI&T, an information technology and software company, in which certain investment funds affiliated with Advent International L.P., the holder of a majority of the Company’s common stock (collectively the “Advent Funds”), hold a greater than 10% equity interest. During the three months ended September 30, 2023, the Company did not make any payments to CI&T. During the nine months ended September 30, 2023, the Company paid CI&T $12. During the three and nine months ended September 30, 2022, the Company paid CI&T $153 and $179, respectively. The Company engaged CI&T for services related to the development, maintenance and
14

enhancement of the Olaplex professional application, as well as other digital marketing services, all of which were negotiated on an arm’s length basis and on market terms.
Tax Receivable Agreement
In connection with the Reorganization Transactions, the Company entered into the Tax Receivable Agreement with the Pre-IPO Stockholders. See further discussion in “Note 2 – Summary of Significant Accounting Policies – Tax Receivable Agreement”. During the three months ended September 30, 2023, the Company did not make a payment to the Pre-IPO Stockholders. During the nine months ended September 30, 2023, the Company made a payment to the Pre-IPO Stockholders of $16.6  million as required pursuant to the terms of the Tax Receivable Agreement. During the three and nine months ended September 30, 2022, the Company made a payment to the Pre-IPO Stockholders of $ 4.2  million as required pursuant to the terms of the Tax Receivable Agreement.
15

NOTE 10 - CONTINGENCIES
From time to time, the Company is subject to various legal actions arising in the ordinary course of business. The Company cannot predict with reasonable assurance the outcome of these legal actions brought against the Company as they are subject to uncertainties. Accordingly, any settlement or resolution in these legal actions may occur and affect the Company’s net income in such period as the settlement or resolution.

Pending Legal Proceedings:
On November 17, 2022, a putative securities class action was filed against the Company and certain of its current and former officers and directors in the United States District Court for the Central District of California, captioned Lilien v. Olaplex Holdings, Inc. et al., No. 2:22-cv-08395. A consolidated complaint was filed on April 28, 2023, which names as additional defendants the underwriters for the Company’s IPO and various stockholders that sold shares of common stock of the Company in the IPO. The action is brought on behalf of a putative class of purchasers of the Company’s common stock in or traceable to the Company’s IPO and asserts claims under Sections 11, 12, and 15 of the Securities Act of 1933. The action seeks certification of the putative class, compensatory damages, attorneys’ fees and costs, and any other relief that the court determines is appropriate. The defendants moved to dismiss the consolidated complaint on July 19, 2023. The court held a hearing on the defendants’ motions to dismiss on October 16, 2023, and a decision has yet to issue. The underwriter defendants have notified the Company of their intent to seek indemnification from the Company pursuant to the IPO underwriting agreement regarding the claims asserted in this action. The Company intends to vigorously defend the pending lawsuit.
On February 9, 2023, twenty-eight plaintiffs filed Albahae, et al. v. Olaplex Holdings, Inc., et al., No. 2:23-cv-00982, a complaint alleging personal and economic injury and asserting claims for breach of warranty, negligence/gross negligence, products liability, unjust enrichment, and violations of California False Advertising Law and Unfair Competition Law, against the Company and Cosway Company, Inc., the Company’s primary contract manufacturer, in the United States District Court for the Central District of California. On March 2, 2023, the plaintiffs amended the complaint to include seventy-three additional plaintiffs. The plaintiffs allege that certain ingredients used in some Company products have purportedly caused irritation or posed a hazard to consumers, and that the Company engaged in misrepresentation with respect to those products. The plaintiffs seek actual and consequential damages, punitive damages, restitution in the form of disgorgement of profits, attorneys’ fees and costs, and any other relief that the court determines is appropriate. On April 17, 2023, the Company moved to dismiss and to sever the plaintiffs’ claims. On July 11, 2023, the Court granted the Company’s motion to sever and dismissed all but the first named plaintiff. The Court also dismissed the operative complaint with leave to re-file on the grounds that it now contained allegations that were not relevant to the claims of the one, remaining plaintiff. On July 24, 2023, the remaining plaintiff filed a notice, voluntarily dismissing her claims without prejudice.
Any potential loss associated with these pending legal proceedings is not probable or reasonably estimable at this time.
As of September 30, 2023 and December 31, 2022, the Company was not subject to any other currently pending legal matters or claims that could have a material adverse effect on its financial position, results of operations, or cash flows should such litigation be resolved unfavorably.
16

NOTE 11 – NET INCOME PER SHARE
The following is a reconciliation of the numerator and denominator in the basic and diluted net income per common share computations:
Three Months Ended
 Nine Months Ended
September 30,
2023		 September 30,
2022		 September 30,
2023		 September 30,
2022
Numerator:
Net income $ 20,366  $ 60,763  $ 47,486  $ 210,439 
Denominator:
Weighted average common shares outstanding – basic
 654,702,392  649,099,780  653,603,665  648,963,625 
Dilutive common equivalent shares from equity options 24,055,628  42,157,874  27,485,878  42,622,162 
Weighted average common shares outstanding – diluted
 678,758,020  691,257,654  681,089,543  691,585,787 
Net income per share:
Basic $ 0.03  $ 0.09  $ 0.07  $ 0.32 
Diluted $ 0.03  $ 0.09  $ 0.07  $ 0.30 
Options to purchase 4,473,909 and 2,887,141 shares of the Company’s common stock for the three and nine months ended September 30, 2023, respectively, and options to purchase 1,275,337 and 1,170,756 shares of the Company’s common stock for the three and nine months ended September 30, 2022, respectively, were not included in the computation of diluted net income per share because the exercise prices of these options were greater than the average market price per share of the Company’s common stock for the applicable period, and therefore would have been anti-dilutive.
17

ITEM 2 - MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

The following discussion and analysis of our financial condition and results of operations should be read in conjunction with our unaudited interim Condensed Consolidated Financial Statements and related notes included elsewhere in this Quarterly Report and with our audited Consolidated Financial Statements included in the 2022 Form 10-K.

Some of the information contained in this discussion and analysis, including information with respect to our plans and strategy for our business, includes forward-looking statements that involve risks and uncertainties. Our actual results may differ materially from management’s expectations as a result of various factors. Factors that could cause or contribute to these differences include, but are not limited to, those identified below and those discussed in the section “Special Note Regarding Forward-Looking Statements” in this Quarterly Report and in “Item 1A. – Risk Factors” in the 2022 Form 10-K.
Company Overview
OLAPLEX is an innovative, science-enabled, technology-driven beauty company. Since our inception in 2014, we have focused on delivering effective, patent-protected and proven product performance in the prestige hair care category. Our mission is to blaze new paths to well-being that ignite confidence from the inside out.
OLAPLEX disrupted and revolutionized the prestige hair care category by creating the bond-building space in 2014. We have grown from an initial assortment of three products sold exclusively through the professional channel to a broader suite of products offered through the professional, specialty retail and DTC channels that have been developed to address three key uses: treatment, maintenance and protection. Our patent-protected bond-building technology relinks disulfide bonds in human hair that are destroyed via chemical, thermal, mechanical, environmental and aging processes. Our current product portfolio comprises eighteen unique, complementary products specifically developed to provide a holistic regimen for hair health.
The strength of our business model and ability to scale have created a compelling financial profile historically characterized by revenue growth and very strong profitability. We have developed a mutually reinforcing, synergistic, omnichannel model that leverages the strength of each of our channels and our strong digital capabilities that we apply across our sales platforms. Our professional channel serves as the foundation for our brand. Through this channel, professional hairstylists introduce consumers to our products and, we believe, influence consumer purchasing decisions. Our specialty retail channel works to increase awareness of, and education for, our products and expand consumer penetration. Our DTC channel, comprised of Olaplex.com and sales through third-party e-commerce platforms, also provides us with the opportunity to engage directly with our consumers to provide powerful feedback that drives decisions we make around new product development.
Four Strategic Pillars
We are focused on executing against four key strategic pillars that we believe will support our long-term growth. These include igniting our global brand, disrupting with innovation, amplifying channel coverage and charting new geographies. These key strategic pillars are supported by our efforts to build capabilities and infrastructure that we believe will enable our aspirations.
Igniting our Global Brand
We believe we have built one of the most powerful brands in the prestige hair care category. We plan to continue growing awareness of our global brand, in an effort to deepen connections with existing customers as well as reach new audiences. We will also continue to invest in enhancing our brand equity. Our marketing model remains focused on implementing high return on investment, performance marketing activities aimed at fueling growth. Key levers of our marketing include creative campaigns, organic social media activations, strategic paid media, education and training regarding our brand, community engagement with our professional hairstylists, influencer partnerships, and retailer activations such as sampling and in-store events.
Disrupting with Innovation
We believe we have a strong pipeline of disruptive innovation that leverages our science-based technology and patented Bis-amino ingredient. We plan to launch two-to-four products annually over the next five years. To support this pipeline, we intend to continue to invest in research and development to strengthen our internal innovation capabilities. We remain excited about the opportunity to enter additional hair care adjacent categories and also other categories where our patents can serve as a foundation for entry that we believe is supported by consumer trust in our brand.

18

Amplifying Channel Coverage
In our professional channel, we have undertaken efforts to support strong relationships with the hairstylist community and maintain brand awareness by increasing our field support efforts, deepening partnerships with distributors and customers, and refreshing educational content. We are pursuing opportunities to further penetrate premium and prestige salons. In specialty retail, we are enhancing visual merchandising in stores and deploying targeted communications intended to enable new customer acquisition. For our DTC business, we are evolving the digital experiences on Olaplex.com and third party e-commerce websites. On Olaplex.com, we expect to continue to invest in site enhancements and more advanced personalization efforts.
Charting New Geographies
We believe there is substantial opportunity to grow globally. Our priority international regions are currently key markets in Europe and Asia. Across Europe and other regions, we aim to implement our business model by first establishing a strong professional channel and then complementing that channel through entry into specialty retail and DTC. In Asia, we intend to partner with distributors in the region that will support the omni-channel distribution and sales for our brand.
Supporting our Four Strategic Pillars
To enable these four key growth pillars, we intend to continue to build our capabilities and infrastructure. These efforts extend across our organization, including focusing on cultivating top talent and building a strong corporate culture, evolving our operational capabilities as we scale, and ensuring that we have financial structure, technology and data to support our growth.
Business Environment & Trends
We continue to monitor the effects of the global macroeconomic environment, including the risk of recession, inflationary pressures, competitive products and discounting, currency volatility, rising interest rates, higher costs of raw materials, social and political issues, geopolitical tensions and regulatory matters. We also are mindful of inflationary pressures on our consumers, and are monitoring the impact that these inflationary pressures may have on consumer spending and preferences and inventory rebalancing at our customers in an increasingly competitive industry.
Competition in the beauty industry is based on a variety of factors, including innovation, product efficacy, accessible pricing, brand recognition and loyalty, service to the consumer, promotional activities, advertising, special events, new product introductions, e-commerce initiatives and other activities. We have seen increased competitive activity including discounting in the prestige hair care category, which may continue in a heightened inflationary environment. We believe we have a well-recognized and strong reputation in our core markets and that the quality and performance of our products, our emphasis on innovation, and our engagement with our professional and consumer communities position us to compete effectively.
Overview of Third Quarter 2023 Financial Results
•Net sales decreased 30.0% from $176.5 million in the three months ended September 30, 2022 to $123.6 million in the three months ended September 30, 2023. For the three months ended September 30, 2023, net sales in our professional channel decreased 23.3%, our specialty retail channel decreased 41.8% and our DTC channel decreased 18.2%, in each case as compared to the three months ended September 30, 2022.
•Gross profit margin decreased from 73.6% in the three months ended September 30, 2022 to 67.6% in the three months ended September 30, 2023, primarily as a result of increased promotional allowance, an increased reserve for product obsolescence, and higher input costs for raw materials.
•Operating expenses for the three months ended September 30, 2023 increased by 13.8%, as compared to the three months ended September 30, 2022, primarily as a result of increased investments in sales and marketing, higher payroll due to workforce expansion, and higher employee benefit costs, partially offset by lower distribution and fulfillment costs incurred in the three months ended September 30, 2023.
•Operating income decreased from $88.7 million for the three months ended September 30, 2022 to $36.7 million for the three months ended September 30, 2023.
•Net income decreased from $60.8 million for the three months ended September 30, 2022 to $20.4 million for the three months ended September 30, 2023.

19

Overview of Year to Date 2023 Financial Results
•Net sales decreased 39.6% from $573.6 million in the nine months ended September 30, 2022 to $346.6 million in the nine months ended September 30, 2023. For the nine months ended September 30, 2023, net sales in our professional channel decreased 43.9%, our specialty retail channel decreased 46.8%, and our DTC channel decreased 19.3%, in each case as compared to the nine months ended September 30, 2022.
•Gross profit margin decreased from 74.5% in the nine months ended September 30, 2022 to 69.8% in the nine months ended September 30, 2023, primarily as a result of an increased reserve for product obsolescence, increased promotional allowance, and higher input costs for raw materials and warehousing.
•Operating expenses for the nine months ended September 30, 2023 increased by 36.9%, as compared to the nine months ended September 30, 2022, primarily as a result of increased investments in sales and marketing, higher professional fees, legal settlement costs, a one-time former distributor payment, payroll due to workforce expansion, and employee benefit costs, partially offset by lower distribution and fulfillment costs incurred in the nine months ended September 30, 2023.
•Operating income decreased from $317.3 million for the nine months ended September 30, 2022 to $91.1 million for the nine months ended September 30, 2023.
•Net income decreased from $210.4 million for the nine months ended September 30, 2022 to $47.5 million for the nine months ended September 30, 2023.
Results of operations
Comparison of the Three Months Ended September 30, 2023 to the Three Months Ended September 30, 2022
The following table sets forth our Condensed Consolidated Statements of Operations and Comprehensive Income data for each of the periods presented:
Three Months Ended September 30,
2023 2022
(in thousands) % of Net sales (in thousands) % of Net sales
Net sales $ 123,555  100.0  % $ 176,454  100.0  %
Cost of sales:
Cost of product (excluding amortization) 37,415  30.3  45,484  25.8 
Amortization of patented formulations 2,592  2.1  1,142  0.6 
Total cost of sales 40,007  32.4  46,626  26.4 
Gross profit 83,548  67.6  129,828  73.6 
Operating expenses:
Selling, general, and administrative 36,433  29.5  30,807  17.5 
Amortization of other intangible assets 10,378  8.4  10,329  5.9 
Total operating expenses 46,811  37.9  41,136  23.3 
Operating income 36,737  29.7  88,692  50.3 
Interest expense, net (9,510) (7.7) (10,499) (5.9)
Other expense, net (970) (0.8) (2,251) (1.3)
Income before provision for income taxes
 26,257  21.3  75,942  43.0 
Income tax provision 5,891  4.8  15,179  8.6 
Net income $ 20,366  16.5  $ 60,763  34.4 
Net Sales
We distribute products in the U.S. and internationally through professional distributors in the salon channel, directly to retailers for sale in their physical stores and e-commerce sites, and DTC through sales to third party e-commerce customers and through our Olaplex.com websites. As such, our three business channels consist of professional, specialty retail and
20

DTC as follows:
(in thousands)
For the Three Months Ended September 30,
2023 2022
$ Change
% Change
Net sales by Channel:
Professional $ 48,289  $ 62,991  $ (14,702) (23.3) %
Specialty retail 43,159  74,191  (31,032) (41.8) %
DTC 32,107  39,272  (7,165) (18.2) %
Total Net sales $ 123,555  $ 176,454  $ (52,899) (30.0) %
Total net sales declined 30.0% in the three months ended September 30, 2023 compared to the same period in 2022, primarily attributed to a lower level of demand. These impacts were partially offset by our launches of No. 5P Blonde Enhancer™ Toning Conditioner, Olaplex® Volumizing Blow Dry Mist, LASHBOND® Serum, which is our first hair care adjacent product, and No. 4D Clean Volume Detox Dry Shampoo, as well as the impact of new customers within each channel. Net sales declined primarily in the United States, Canada, the United Kingdom and Australia, partially offset by increases in South East Asia, the Middle East and Latin America.
Cost of Sales and Gross Profit
(in thousands)
For the Three Months Ended September 30,

$ Change % Change
2023 2022
Cost of sales $ 40,007  $ 46,626 

$ (6,619)

(14.2) %
Gross profit $ 83,548  $ 129,828 

$ (46,280)

(35.6) %
Our cost of sales decreased primarily due to declining product sales in the three months ended September 30, 2023. The Company also recorded write-off and disposal expenses of $1.6 million for the same period in 2022 as a result of regulation changes in the European Union. These decreases were partially offset by a $3.6 million inventory obsolescence reserve recorded during the three months ended September 30, 2023, and increases in cost of sales resulting from inflationary pressures.
As a result of the activity described above regarding Net sales and Cost of sales, our gross profit margin decreased from 73.6% in the three months ended September 30, 2022 to 67.6% in the three months ended September 30, 2023.
Operating Expenses
(in thousands)
For the Three Months Ended September 30,

2023 2022

$ Change
% Change
Selling, general, and administrative expenses $ 36,433  $ 30,807 

$ 5,626 

18.3  %
Amortization of other intangible assets 10,378  10,329 

49 

0.5  %
Total operating expenses $ 46,811 

$ 41,136 

$ 5,675  13.8  %
The increase in selling, general and administrative expenses was primarily driven by an increase of $3.4 million in investments in sales and marketing, $2.9 million in payroll expenses driven by workforce expansion, and $0.7 million of employee benefit costs, partially offset by a $0.8 million decrease in distribution and fulfillment costs related to the decrease in product sales volume during the three months ended September 30, 2023.
21



Interest Expense, Net
(in thousands)
For the Three Months Ended September 30,



2023 2022

$ Change
% Change
Interest expense $ (14,692) $ (11,142) $ (3,550)

31.9  %
Interest income 5,182 $ 643  $ 4,539 

*
Interest expense, net $ (9,510) $ (10,499) $ 989 

(9.4) %
*Percent change not meaningful
Interest expense, net decreased due to a receipt of funds resulting from settlements of the Company's interest rate cap, partially offset by increased interest rates in response to the inflationary environment during the three months ended September 30, 2023. See “Liquidity and Capital Resources Requirements – Credit Facility” for additional information regarding our outstanding debt.
We also benefited during the three months ended September 30, 2023 from $5.2 million of interest income from highly liquid investments with a maturity of three months or less.
Other Expense, Net
(in thousands)
For the Three Months Ended September 30,



2023 2022

$ Change
% Change
Other expense, net $ (970) $ (2,251)

$ 1,281  (56.9) %
Other expense, net decreased primarily due to lower foreign currency transaction losses driven by the performance of the U.S. dollar.
Income Tax Provision
(in thousands)
For the Three Months Ended September 30,



2023 2022

$ Change
% Change
Income tax provision $ 5,891  $ 15,179  $ (9,288) (61.2) %
Our effective tax rate was 22.4% for the three months ended September 30, 2023, as compared to 20.0% for the three months ended September 30, 2022. Our effective tax rate for the three months ended September 30, 2023 is higher than the statutory rate of 21% primarily due to the effect of state income taxes, partially offset by the foreign derived intangible income deduction ("FDII"), which results in income from the Company’s sales to foreign customers being taxed at a lower effective tax rate. Our effective tax rate in the three months ended September 30, 2022 was lower than the statutory tax rate of 21% primarily due to the benefit associated with the FDII, partially offset by the net impact of state income taxes. The increase in the effective tax rate from the comparative prior three months period is primarily due to the impact in the quarter of updating to the annual effective tax rate.
22

Comparison of the Nine Months Ended September 30, 2023 to the Nine Months Ended September 30, 2022
The following table sets forth our Condensed Consolidated Statements of Operations and Comprehensive Income data for each of the periods presented:
Nine Months Ended September 30,
2023 2022
(in thousands) % of Net sales (in thousands) % of Net sales
Net sales $ 346,583  100.0  % $ 573,553  100.0  %
Cost of sales:
Cost of product (excluding amortization) 98,431  28.4  140,999  24.6 
Amortization of patented formulations 6,298  1.8  5,091  0.9 
Total cost of sales 104,729  30.2  146,090  25.5 
Gross profit 241,854  69.8  427,463  74.5 
Operating expenses:
Selling, general, and administrative 119,770  34.6  79,232  13.8 
Amortization of other intangible assets 31,025  9.0  30,890  5.4 
Total operating expenses 150,795  43.5  110,122  19.2 
Operating income 91,059  26.3  317,341  55.3 
Interest expense, net (30,259) (8.7) (30,653) (5.3)
Other expense, net
Loss on extinguishment of debt —  —  (18,803) (3.3)
Other expense, net (1,328) (0.4) (3,852) (0.7)
Total other expense, net (1,328) (0.4) (22,655) (3.9)
Income before provision for income taxes
 59,472  17.2  264,033  46.0 
Income tax provision 11,986  3.5  53,594  9.3 
Net income $ 47,486  13.7  $ 210,439  36.7 
Net Sales
Net sales by channel for the nine months ended September 30, 2023 and September 30, 2022 were as follows:
(in thousands)
For the Nine Months Ended September 30,
2023 2022
$ Change
% Change
Net sales by Channel:
Professional $ 137,626  $ 245,539  $ (107,913) (43.9) %
Specialty retail 107,785  202,692  (94,907) (46.8) %
DTC 101,172  125,322  (24,150) (19.3) %
Total net sales $ 346,583  $ 573,553  $ (226,970) (39.6) %
Total net sales declined 39.6% in the nine months ended September 30, 2023 compared to the same period in 2022, primarily attributed to a lower level of demand and inventory rebalancing, particularly within the Professional and Specialty Retail channels. The Company was also lapping $22.0 million of new product offering and $10 million of inventory pipeline to a key specialty retailer in the same period in 2022. These impacts were partially offset by our launches of LASHBOND® Serum, which is our first hair care adjacent product, No. 4D Clean Volume Detox Dry Shampoo, Olaplex®Volumizing Blow Dry Mist, and No. 5P Blonde Enhancer™ Toning Conditioner, as well as the impact of new customers within each channel. Net sales declined primarily in the United States, Canada and the United Kingdom, partially offset by increases in Southeast Asia and the Middle East.
Cost of Sales and Gross Profit
(in thousands)
For the Nine Months Ended September 30,

$ Change % Change
2023 2022
Cost of sales $ 104,729  $ 146,090 

$ (41,361)

(28.3) %
Gross profit $ 241,854  $ 427,463 

$ (185,609)

(43.4) %
23

Our cost of sales decreased primarily due to declining product sales in the nine months ended September 30, 2023. The Company also recorded write-off and disposal expenses of $4.3 million and $1.6 million for the same period in 2022 as a result of regulation changes in the European Union. These decreases were partially offset by a $9.8 million reserve for product obsolescence recorded during the nine months ended September 30, 2023, and increases in cost of sales resulting from inflationary pressures.
As a result of the activity described above regarding Net sales and Cost of sales, our gross profit margin decreased from 74.5% in the nine months ended September 30, 2022 to 69.8% in the nine months ended September 30, 2023.
Operating Expenses
(in thousands) For the Nine Months Ended September 30,

2023 2022

$ Change
% Change
Selling, general, and administrative expenses $ 119,770  $ 79,232 

$ 40,538 

51.2  %
Amortization of other intangible assets 31,025  30,890 

135 

0.4  %
Total operating expenses $ 150,795 

$ 110,122 

$ 40,673  36.9  %
Selling, general and administrative expenses increased primarily due to an increase of $26.2 million in investments in sales and marketing, payroll expenses of $8.0 million driven by workforce expansion, $6.5 million related to the combination of a one-time former distributor payment, professional expenses, and legal settlement costs, and increased employee benefit costs of $2.9 million, partially offset by a $3.5 million decrease in distribution and fulfillment costs related to the decrease in product sales volume during the nine months ended September 30, 2023.
Interest Expense, Net
(in thousands)
For the Nine Months Ended September 30,



2023 2022

$ Change
% Change
Interest expense $ (43,283) $ (31,296) $ (11,987)

38.3  %
Interest income 13,024 643  12,381 

*
Interest expense, net $ (30,259) $ (30,653) $ 394 

(1.3) %
*Percent change not meaningful.
Interest expense, net remained flat during the nine months ended September 30, 2023. See “Liquidity and Capital Resources Requirements – Credit Facility” for additional information on our outstanding debt.
We also benefited during the nine months ended September 30, 2023 from $13.0 million of interest income from highly liquid investments with a maturity of three months or less.
Other (Expense), Net
(in thousands)
For the Nine Months Ended September 30,



2023 2022

$ Change
% Change
Loss on extinguishment of debt $ —  $ (18,803) $ 18,803  —  %
Other expense, net (1,328) $ (3,852) $ 2,524  (65.5) %
Total other expense, net $ (1,328) $ (22,655)

$ 21,327  (94.1) %
As a result of the refinancing of the 2020 Credit Agreement that occurred during the nine months ended September 30, 2022, we recorded an $18.8 million loss on extinguishment of debt in that period. Other expense, net decreased in the nine months ended September 30, 2023 primarily due to a decrease in foreign currency transaction losses driven by the performance of the U.S. dollar.

Income Tax Provision
24

(in thousands)
For the Nine Months Ended September 30,



2023 2022

$ Change
% Change
Income tax provision $ 11,986  $ 53,594  $ (41,608) (77.6) %
Our effective tax rate was 20.2% for the nine months ended September 30, 2023, as compared to 20.3% for the nine months ended September 30, 2022. Our effective tax rates for the nine months ended September 30, 2023 and 2022 are lower than the statutory tax rate of 21% primarily due to the benefit associated with the FDII, partially offset by the net impact of state income taxes.
Tax Receivable Agreement
The Tax Receivable Agreement liability is calculated based on current tax laws and the assumption that the Company and its subsidiaries will earn sufficient taxable income to realize the full tax benefits subject to the Tax Receivable Agreement. Updates to the blended state tax rate and allocation of U.S. versus foreign sourced income may impact the established liability and changes would be recorded to other income (expense) in the period we made the determination. We expect that future payments under the Tax Receivable Agreement relating to the Pre-IPO Tax Assets could aggregate to $205.6 million over the 13-year remaining period under the Tax Receivable Agreement. Payments under the Tax Receivable Agreement, which began in the year ended December 31, 2022, are not conditioned upon the parties’ continued ownership of equity in the Company. During the nine months ended September 30, 2023, the Company made a payment to the Pre-IPO Stockholders of $16.6 million as required pursuant to the terms of the Tax Receivable Agreement. During the three and nine months ended September 30, 2022, the Company made a payment to the Pre-IPO Stockholders of $4.2 million as required pursuant to the terms of the Tax Receivable Agreement. The remaining Tax Receivable Agreement payment obligation as of September 30, 2023 is $205.6 million, of which $189.4 million was recorded in long term liabilities and $16.2 million was recorded in current liabilities.
Financial Condition, Liquidity and Capital Resources
Overview
Our primary recurring source of cash is the collection of proceeds from the sale of our products to our customers, including cash periodically collected in advance of delivery or performance.
Our primary use of cash is for working capital and payment of our operating costs, which consist primarily of employee-related expenses as well as general operating expenses for marketing, fulfillment costs of customer orders, overhead costs, innovation, capital expenditures and debt servicing. We also utilize cash for strategic investments. Fluctuations in working capital are primarily caused by customer demand of our product, timing of when a retailer rearranges or restocks our products, timing of inventory purchases, and timing of our payables and expenses. Capital expenditures typically vary and are currently limited, and future capital expenditure requirements depend on strategic initiatives selected for the fiscal year, including investments in infrastructure, expansion into new national and international distributors and expansion of our customer base.
A considerable portion of our operating income is related to sales to customers outside of the U.S.; however, the majority of our bank deposits are held within the U.S.
As of September 30, 2023, we had $429.6 million of cash and cash equivalents. In addition, as of September 30, 2023, we had borrowing capacity of $150.0 million under the 2022 Revolver, plus $114.8 million of working capital excluding cash and cash equivalents for a combined liquidity position of $694.4 million.

25

Cash Flows
The following table summarizes our cash flows for the periods presented:
For the Nine Months Ended September 30,
(in thousands) 2023 2022
Net cash provided by (used in):
Operating activities $ 128,497  $ 181,807 
Investing activities (2,902) (1,712)
Financing activities (18,817) (117,084)
Net increase in cash and cash equivalents: $ 106,778  $ 63,011 
Operating Activities
The decrease in net cash provided by operating activities during the nine months ended September 30, 2023 compared to the same period in 2022 was primarily a result of a decrease in net income of $163.0 million, changes in working capital and adjusting items to Operating Cash Flows to reconcile to Net income from operations, and increases in inventory obsolescence, write-offs and disposal adjustments of $3.8 million, partially offset by the loss on extinguishment of debt of $18.8 million related to the refinancing of the 2020 Credit Agreement recorded in the nine months ended September 30, 2022.
Investing Activities
Our investing activities included purchases of product technologies, software, property and equipment during the nine months ended September 30, 2023 and 2022.
Financing Activities
Our financing activities for the nine months ended September 30, 2023 primarily consisted of cash outflows for payments on our long-term debt and debt issuance costs, payments to our pre-IPO stockholders pursuant to our Tax Receivable Agreement, and payments for shares withheld and retired for taxes and exercise price for SARs, partially offset by cash received by the Company from stock option exercises. For the nine months ended September 30, 2022, our financing activities primarily consisted of cash outflows for payments on our long-term debt and debt issuance costs, and payments for shares withheld and retired for taxes and exercise price for SARs, offset by proceeds from the issuance of the 2022 Credit Agreement.
Liquidity and Capital Resources Requirements
Based on past performance and current expectations, we believe that our cash, cash equivalents and cash generated from operations will be sufficient to meet anticipated operating costs, required payments of principal and interest, working capital needs, ordinary course capital expenditures, and other commitments for at least the next 12 months.
If necessary, we may borrow funds under our 2022 Revolver to finance our liquidity requirements, subject to customary borrowing conditions. To the extent additional funds are necessary to meet our long-term liquidity needs as we continue to execute our business strategy, we anticipate that they will be obtained through the incurrence of additional indebtedness, equity financings or a combination of these potential sources of funds; however, such financing may not be available on favorable terms, or at all. Our ability to meet our operating, investing and financing needs depends, to a significant extent, on our future financial performance, which will be subject in part to general economic, competitive, financial, regulatory and other factors that are beyond our control, including those described elsewhere in “Risk Factors” in our 2022 Form 10-K. In addition to these general economic and industry factors, the principal factors in determining whether our cash flows will be sufficient to meet our liquidity requirements will be our ability to continue providing innovative products to our customers and consumers and manage production and our supply chain.
2022 Credit Facility
As of September 30, 2023, we had outstanding indebtedness under the 2022 Credit Agreement of $664.9 million, of which $6.8 million was classified as current. As of September 30, 2023, we had $150.0 million of available borrowing capacity under the 2022 Revolver.
The interest rate on outstanding amounts under the 2022 Term Loan Facility was 8.9% per annum as of September 30, 2023. We have not drawn on the 2022 Revolver as of September 30, 2023. The 2022 Term Loan Facility is repayable in mandatory quarterly installments equal to $1.7 million, with the balance payable at maturity.
26

The 2022 Credit Agreement includes, among other things, customary negative and affirmative covenants (including reporting, financial, and maintenance covenants) and events of default (including a change of control) for facilities of this type. In addition, the 2022 Credit Agreement includes a springing first lien leverage ratio financial covenant, which is applicable only to the lenders under the 2022 Revolver. We were in compliance with our financial covenants on September 30, 2023 and December 31, 2022. The 2022 Term Loan Facility and the 2022 Revolver are secured by substantially all of the assets of Olaplex, Inc. and the other guarantors, subject to certain exceptions and thresholds.
On August 11, 2022, we entered into an interest rate cap transaction in connection with the 2022 Term Loan Facility, with a notional amount of $400.0 million, in order to limit its exposure to potential increases in future interest rates related to the 2022 Term Loan Facility. We have designated the interest rate cap as a cash-flow hedge for accounting purposes.
See “Note 7 Long-Term Debt” in the Notes to the Condensed Consolidated Financial Statements included in Item 1. Financial Statements of this Quarterly Report for additional information on our indebtedness and interest rate cap.
Tax Receivable Agreement Obligations
As part of the IPO, we entered into the Tax Receivable Agreement under which we will be required to pay to the Pre-IPO Stockholders 85% of the federal, state or local tax cash savings that we actually realize on our taxable income following the IPO, as a result of the amortization of intangible assets and capitalized transaction costs that existed as of the transaction date. Under the Tax Receivable Agreement, generally we will retain the benefit of the remaining 15% of the applicable tax savings.
The Tax Receivable Agreement liability is calculated based on current tax laws and the assumption that the Company and its subsidiaries will earn sufficient taxable income to realize the full tax benefits subject to the Tax Receivable Agreement. Updates to our blended state tax rate and allocation of U.S. versus foreign sourced income may impact the established liability and changes would be recorded to other income (expense) in the period we made the determination. We expect that future payments under the Tax Receivable Agreement relating to the Pre-IPO Tax Assets could aggregate to $205.6 million over the 13-year remaining period under the Tax Receivable Agreement. Payments under the Tax Receivable Agreement, which began in year ended December 31, 2022, are not conditioned upon the parties’ continued ownership of equity in the Company.
Contractual Obligations and Commitments
There were no material changes to our contractual obligations since the filing of our 2022 Form 10-K.
Critical Accounting Policies and Estimates
Our unaudited interim Condensed Consolidated Financial Statements have been prepared in accordance with U.S. GAAP, which requires us to make estimates and assumptions that affect reported amounts. The estimates and assumptions are based on historical experience and on other factors that we believe to be reasonable. Actual results may differ from those estimates. We review these estimates on a periodic basis to ensure reasonableness. Although actual amounts may differ from such estimated amounts, we believe such differences are not likely to be material. For additional detail regarding our critical accounting policies including revenue recognition, inventory, and the Tax Receivable Agreement, see our discussion for the year ended December 31, 2022 in the 2022 Form 10-K. There have been no material changes to these policies in the nine months ended September 30, 2023.
27

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
We are exposed to certain market risks arising from transactions in the normal course of our business. This includes risk associated with interest rates, inflation and foreign exchange.
Interest Rate Risk
Our results are subject to risk from interest rate fluctuations on borrowings under the 2022 Credit Agreement. Our borrowings bear interest at a variable rate; therefore, we are exposed to market risks relating to changes in interest rates. When the reference rates under our 2022 Term Loan Facility increase, the interest payments we must make thereon also increase, which can impact our future earnings and cash flows. As of September 30, 2023, we had $664.9 million of outstanding variable rate loans under the 2022 Term Loan Facility. Based on our September 30, 2023 variable rate loan balances, an increase or decrease of 1% in the effective interest rate would cause an increase or decrease in interest cost of approximately $6.6 million over the next 12 months.
Interest Rate Cap
On August 11, 2022, we entered into an interest rate cap transaction (the “interest rate cap”) in connection with the 2022 Term Loan Facility, as more fully described in “Note 7 Long-Term Debt” in the Notes to the Condensed Consolidated Financial Statements included in Item 1. Financial Statements of this Quarterly Report. We use the interest rate cap to add stability to interest expense and to manage our exposure to interest rate movements. The fair value of the interest rate cap is measured at the end of each reporting period using observable inputs other than quoted prices. The fair value of the interest rate cap recorded in other assets at September 30, 2023 was $4.5 million. A hypothetical 50 basis point increase in interest rates would result in an increase to the fair value of the interest rate cap of approximately $1.1 million. A hypothetical 50 basis point decrease in interest rates would result in a decrease to the fair value of the interest rate cap of approximately $1.0 million.
Inflation
Inflationary factors such as increases in the cost to produce our products and overhead costs have adversely affected, and may continue to adversely affect, our operating results. During the three and nine months ended September 30, 2023, our gross profit margin was negatively impacted by increased input costs for raw materials. Sustained increases in warehousing costs, transportation costs, wages and raw material costs, or other inflationary pressures in the future, may have an adverse effect on our ability to maintain current levels of gross profit margin if the selling prices of our products do not increase with these increased costs, or if we cannot identify other cost efficiencies.
Foreign Exchange Risk
Our reporting currency, including our U.K. foreign subsidiary, Olaplex UK Limited, is the U.S. dollar. Gains or losses due to transactions in foreign currencies are reflected in the Consolidated Statements of Operations and Comprehensive Income under the line-item Other (expense) income, net. We have not engaged in the hedging of foreign currency transactions to date, although we may choose to do so in the future. We do not believe that an immediate 10% increase or decrease in the relative value of the U.S. dollar to other currencies would have a material effect on our consolidated financial statements.
28

ITEM 4. CONTROLS AND PROCEDURES
Evaluation of Disclosure Controls and Procedures
Our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act) are designed to ensure that information required to be disclosed in the reports that we file or submit under the Securities Exchange Act of 1934, as amended (the “Exchange Act”) is recorded, processed, summarized, and reported within the time periods specified in the SEC’s rules and forms and to ensure that information required to be disclosed is accumulated and communicated to our management, including our interim Chief Executive Officer and Chief Financial Officer, as appropriate, to allow for timely decisions regarding required disclosures. Our management has evaluated, under the supervision and with the participation of our interim Chief Executive Officer and Chief Financial Officer, the effectiveness of our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act), as of the end of the period covered by this Quarterly Report. Based on that evaluation, our interim Chief Executive Officer and Chief Financial Officer have concluded that our disclosure controls and procedures were effective as of September 30, 2023.
Changes in Internal Control Over Financial Reporting
There were no changes in our internal control over financial reporting (as defined in Rules 13a-15(f) or 15d-15(f) of the Exchange Act) that occurred during the quarter ended September 30, 2023 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
Inherent Limitations in Effectiveness of Controls
Our management, including our interim Chief Executive Officer and Chief Financial Officer, does not expect that our disclosure controls and procedures or our internal control over financial reporting will prevent or detect all errors and all fraud. A control system, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of the control system are met. Further, the design of a control system must reflect the fact that there are resource constraints, and the benefits of controls must be considered relative to their costs. Because of the inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, within the Company have been detected. These inherent limitations include the realities that judgments in decision-making can be faulty, and that breakdowns can occur because of a simple error or mistake. Additionally, controls can be circumvented by the individual acts of some persons, by collusion of two or more people or by management override of the controls. The design of any system of controls is also based in part upon certain assumptions about the likelihood of future events, and there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions; over time, controls may become inadequate because of changes in conditions, or the degree of compliance with policies or procedures may deteriorate. Due to the inherent limitations in a cost-effective control system, misstatements due to error or fraud may occur and not be detected.


29

PART II - OTHER INFORMATION
ITEM 1. LEGAL PROCEEDINGS
We have, and may in the future, from time to time, become involved in litigation or other legal proceedings incidental to our business, including litigation related to intellectual property, regulatory matters, contract, advertising and other consumer claims. In the opinion of our management, reasonably possible losses in addition to the amounts accrued for any such litigation and legal proceedings are not material to our consolidated financial statements. In addition, we believe that protecting our intellectual property is essential to our business and we have in the past, and may in the future, become involved in proceedings to enforce our rights. Regardless of outcome, litigation (including the litigation referenced below) can have an adverse impact on our reputation, financial condition and business, including by utilizing our resources and potentially diverting the attention of our management from the operation of our business.
For detail on certain legal proceedings, see “Note 10 Contingencies - Pending Legal Proceedings” included in the Notes to the Condensed Consolidated Financial Statements included in Part I, Item 1. Financial Statements of this Quarterly Report.
ITEM 1A. RISK FACTORS

An investment in our common stock involves risks. For a detailed discussion of the risks that affect our business please refer to “Item 1A. – Risk Factors" in the 2022 Form 10-K.
ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

None.
ITEM 3. DEFAULTS UPON SENIOR SECURITIES
None.
ITEM 4. MINE SAFETY DISCLOSURES
Not applicable.
ITEM 5. OTHER INFORMATION
(c) During the three months ended September 30, 2023, no director or “officer” (as defined in Rule 16a-1(f) under the Exchange Act) of the Company adopted or terminated a “Rule 10b5-1 trading arrangement” or “non-Rule 10b5-1 trading arrangement,” as each term is defined in Item 408(a) of Regulation S-K.



30

ITEM 6. EXHIBITS
Exhibit Number Description
3.1
3.2
32.1†
32.2†
101.INS Inline XBRL Instance Document – the instance document does not appear in the Interactive Data File because XBRL tags are embedded within the Inline XBRL document.
101.SCH Inline XBRL Taxonomy Extension Schema Document
101.CAL Inline XBRL Taxonomy Extension Calculation Linkbase Document
101.DEF Inline XBRL Taxonomy Extension Definition Linkbase Document
101.LAB Inline XBRL Taxonomy Extension Label Linkbase Document
101.PRE Inline XBRL Taxonomy Extension Presentation Linkbase Document
104 Cover Page Interactive Data File (embedded within the Inline XBRL document)
# Indicates a management contract or compensation plan, contract or arrangement.
† This certification will not be deemed “filed” for purposes of Section 18 of the Exchange Act, or otherwise subject to the liability of that section. Such certification will not be deemed to be incorporated by reference into any filing under the Securities Act of 1933, as amended, or the Exchange Act, except to the extent specifically incorporated by reference into such filing.
31

SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
OLAPLEX HOLDINGS, INC.
   
By: /s/ John P. Bilbrey
November 7, 2023 Name: John P. Bilbrey
Title: Interim Chief Executive Officer
(Principal Executive Officer)
By: /s/ Eric Tiziani
November 7, 2023 Name: Eric Tiziani
Title: Chief Financial Officer
(Principal Financial Officer)
32